πŸš€ Revolutionizing Network Management
July 2025 β€’ Executive Overview & Strategic Plan
20K+
Devices Managed
200+
MSP/ISP Clients
0%
Churn Rate
€8.5K
Monthly Recurring Revenue

πŸ’Ό Executive Summary

πŸ’° Financial Performance

€8,498
Monthly Recurring Revenue (July 2025)
€7,857
Break-even MRR
>70%
Estimated Gross Margin
0%
Customer Churn Rate
€65,300
Multi-year Contracts (Prepaid)
€1,044
Estimated Customer LTV
€0
Customer Acquisition Cost
∞
LTV/CAC Ratio

πŸ“ˆ MRR Historical Trend & Forecast

Actual fino a Jul 2025 β€’ Forecast da Aug 2025 a Dec 2026
Actual (Historical)
Forecast (Projected with no push)
€453
MRR January 2024
€8,498
MRR July 2025
1,775%
Total Growth
€1,250
MRR Core + Pack

πŸ—οΈ Business Model

🎯 Go-to-Market Strategy

πŸ“‹ Contracted Revenue Pipeline

🏒 Client ⏱️ Duration πŸ’° Total Value (€)
APM Terminals (13 locations) 3-5 years €52,743.60
Timenet, Hillsnet 1 year €8,280.00
WI-Tech, World, ZAL 1 year €4,240.00
€65,300 in contracted revenue demonstrates customer confidence

πŸ“Š Cost Structure & Profitability

€60,000
πŸ’Ό Annual Personnel
€3,000
☁️ Server & Cloud
€2,000
πŸ’» Software Licenses
€1,000
πŸ“Š Accounting & Misc
€5,500
Monthly Fixed Costs
€7,857
Break-even MRR (70% margin)

🎯 Strategic Growth Options

🀝

1. Commercial Partnership

Synergistic growth and access to new markets through strategic alliances

πŸ”„

2. Strategic Merger

Fusion with shared governance and equity swap for accelerated expansion

πŸ’°

3. Acquisition

Valuation based on assets, active customers, and proprietary technology

πŸš€ Ready to Scale

The Future of Network Management is Here
βœ…
Product-Market Fit
πŸ“ˆ
Proven Growth
πŸ’Ž
Zero Churn
🎯
Strategic Ready